Atlantic Training ApS — Credit Rating and Financial Key Figures
CVR number: 37300624
Langhøjvej 4 B, 2650 Hvidovre
atlantic@atlantic-training.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 678.26 | 877.22 | 778.81 | 60.91 |
| Costs of management | - 515.74 | - 672.86 | - 579.23 | - 172.25 |
| Other operating expenses | - 211.22 | - 130.04 | -45.54 | -7.08 |
| EBIT | -48.70 | 74.33 | 154.05 | - 118.41 |
| Other financial expenses | -6.22 | -3.30 | -1.85 | -1.12 |
| Pre-tax profit | -54.92 | 71.03 | 152.20 | - 119.53 |
| Income taxes | 9.92 | -18.59 | -33.48 | |
| Net earnings | -45.00 | 52.44 | 118.72 | - 119.53 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Deferred tax assets | 9.92 | |||
| Long term receivables total | 9.92 | |||
| Inventories total | ||||
| Current trade debtors | 3.10 | 3.10 | 89.00 | 3.00 |
| Current other receivables | 43.60 | 48.24 | 8.60 | |
| Short term receivables total | 46.70 | 51.34 | 89.00 | 11.60 |
| Cash and bank deposits | 111.55 | 42.51 | 139.35 | 52.36 |
| Cash and cash equivalents | 111.55 | 42.51 | 139.35 | 52.36 |
| Balance sheet total (assets) | 168.17 | 93.86 | 228.35 | 63.97 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -45.00 | 8.78 | 127.50 | |
| Profit of the financial year | -45.00 | 52.44 | 118.72 | - 119.53 |
| Shareholders equity total | 5.00 | 57.44 | 177.50 | 57.97 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 12.12 | |||
| Current trade creditors | 3.50 | 3.50 | 3.50 | |
| Current owed to participating | 153.59 | 2.31 | 2.10 | 2.10 |
| Short-term deferred tax liabilities | 8.67 | 42.15 | ||
| Other non-interest bearing current liabilities | 9.59 | 9.82 | 3.10 | 0.40 |
| Current liabilities total | 163.17 | 36.42 | 50.85 | 6.00 |
| Balance sheet total (liabilities) | 168.17 | 93.86 | 228.35 | 63.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.