Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -80.22 |
| EBIT | -80.22 |
| Other financial expenses | -0.01 |
| Pre-tax profit | -80.23 |
| Income taxes | 17.65 |
| Net earnings | -62.58 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 40.00 |
| Investments total | 40.00 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 22.51 |
| Current other receivables | 20.05 |
| Short term receivables total | 42.56 |
| Cash and bank deposits | 9.96 |
| Cash and cash equivalents | 9.96 |
| Balance sheet total (assets) | 92.52 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -62.58 |
| Shareholders equity total | -12.58 |
| Non-current liabilities total | |
| Current trade creditors | 100.23 |
| Short-term deferred tax liabilities | 4.87 |
| Current liabilities total | 105.10 |
| Balance sheet total (liabilities) | 92.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.