Income statement (kDKK)
| 2017 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 292.48 | 37.84 |
| External services | - 288.65 | -36.54 |
| Gross profit | 3.83 | 1.30 |
| EBIT | 3.83 | 1.30 |
| Pre-tax profit | 3.83 | 1.30 |
| Income taxes | -0.84 | |
| Net earnings | 2.98 | 1.30 |
Assets (kDKK)
| 2017 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 5.94 | 1.30 |
| Cash and cash equivalents | 5.94 | 1.30 |
| Balance sheet total (assets) | 5.94 | 1.30 |
Equity and liabilities (kDKK)
| 2017 | 2019 | |
|---|---|---|
| Profit of the financial year | 2.98 | 1.30 |
| Shareholders equity total | 2.98 | 1.30 |
| Non-current deferred tax liabilities | 0.84 | |
| Non-current liabilities total | 0.84 | |
| Other non-interest bearing current liabilities | 2.12 | |
| Current liabilities total | 2.12 | |
| Balance sheet total (liabilities) | 5.94 | 1.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.