KM Consult IVS
CVR number: 37686158
Feddet 10, Møllebugten 6400 Sønderborg
km.consult@stofanet.dk
tel: 22939970
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 79.17 | 202.02 | 75.32 | 19.72 | 33.49 |
External services | -6.54 | -7.64 | -1.89 | -2.87 | -21.59 |
Gross profit | 72.63 | 194.38 | 73.43 | 16.85 | 11.91 |
Employee benefit expenses | -76.12 | - 192.14 | -75.18 | -18.28 | -12.56 |
EBIT | -3.49 | 2.24 | -1.75 | -1.43 | -0.66 |
Other financial expenses | -0.68 | -0.02 | -0.03 | -0.00 | -0.01 |
Pre-tax profit | -4.17 | 2.23 | -1.78 | -1.43 | -0.66 |
Income taxes | 0.49 | ||||
Net earnings | -4.17 | 2.71 | -1.78 | -1.43 | -0.66 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 18.81 | 24.94 | 3.50 | 0.83 | 6.08 |
Cash and cash equivalents | 18.81 | 24.94 | 3.50 | 0.83 | 6.08 |
Balance sheet total (assets) | 18.81 | 24.94 | 3.50 | 0.83 | 6.08 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
Retained earnings | -4.66 | -1.89 | -3.67 | -4.66 | |
Profit of the financial year | -4.17 | 2.71 | -1.78 | -1.43 | -0.66 |
Shareholders equity total | -1.67 | 0.56 | -1.17 | -2.60 | -2.82 |
Non-current liabilities total | |||||
Current owed to participating | 2.61 | 2.35 | |||
Other non-interest bearing current liabilities | 20.48 | 24.39 | 4.67 | 0.82 | 6.56 |
Current liabilities total | 20.48 | 24.39 | 4.67 | 3.43 | 8.91 |
Balance sheet total (liabilities) | 18.81 | 24.94 | 3.50 | 0.83 | 6.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.