Genskab IVS — Credit Rating and Financial Key Figures
CVR number: 38875582
Basgangen 5 B, 4000 Roskilde
genskab@genskab.nu
tel: 27661859
genskab.nu
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 118.45 | |
Costs of manufacturing | -16.09 | |
External services | -25.29 | |
Gross profit | 54.67 | -13.24 |
Costs of management | -18.00 | |
Employee benefit expenses | -5.77 | |
Total depreciation | -4.78 | |
EBIT | 44.88 | -19.01 |
Other financial income | 0.00 | |
Other financial expenses | -0.41 | |
Pre-tax profit | 44.88 | -19.42 |
Income taxes | -9.86 | |
Net earnings | 35.02 | -19.42 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 4.15 | |
Investments total | 4.15 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 15.45 | |
Prepayments and accrued income | 2.54 | |
Current other receivables | 2.11 | |
Short term receivables total | 15.45 | 4.65 |
Cash and bank deposits | 37.45 | 23.61 |
Cash and cash equivalents | 37.45 | 23.61 |
Balance sheet total (assets) | 52.89 | 32.41 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 0.12 | 0.12 |
Other reserves | 15.60 | |
Retained earnings | 19.42 | |
Profit of the financial year | 35.02 | -19.42 |
Shareholders equity total | 35.14 | 15.72 |
Provisions | -9.86 | |
Non-current deferred tax liabilities | 9.86 | |
Non-current liabilities total | 9.86 | |
Current trade creditors | 6.77 | |
Current owed to participating | 3.22 | |
Short-term deferred tax liabilities | 9.86 | |
Other non-interest bearing current liabilities | 1.12 | 13.46 |
Current liabilities total | 17.75 | 16.68 |
Balance sheet total (liabilities) | 52.89 | 32.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.