BR EJENDOM A/S — Credit Rating and Financial Key Figures
CVR number: 20222573
Jernholmen 37, 2650 Hvidovre
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 457.00 | 2 816.00 | 2 821.00 | - 295.93 | 192.38 |
| Employee benefit expenses | -1 255.00 | - 340.00 | - 307.00 | -0.77 | |
| Reduction in value of non-current assets | 1 895.79 | 420.61 | |||
| EBIT | 5 202.00 | 2 476.00 | 2 514.00 | 1 599.08 | 612.99 |
| Other financial income | 121.00 | 71.00 | 118.00 | 275.24 | |
| Other financial expenses | -1 081.00 | - 527.00 | - 296.00 | - 106.46 | -91.16 |
| Pre-tax profit | 4 242.00 | 2 020.00 | 2 336.00 | 1 767.87 | 521.84 |
| Income taxes | - 941.00 | - 452.00 | - 396.00 | - 388.91 | - 114.81 |
| Net earnings | 3 301.00 | 1 568.00 | 1 940.00 | 1 378.95 | 407.02 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 29 721.00 | 15 184.00 | 6 278.00 | ||
| Buildings | 8 175.00 | 4 700.00 | |||
| Tangible assets total | 29 721.00 | 15 184.00 | 6 278.00 | 8 175.00 | 4 700.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 54.00 | ||||
| Current amounts owed by group member comp. | 196.92 | 19.32 | |||
| Current other receivables | 687.00 | 669.00 | 943.00 | ||
| Current deferred tax assets | 103.00 | 197.00 | 28.16 | ||
| Short term receivables total | 741.00 | 772.00 | 197.00 | 1 168.08 | 19.32 |
| Cash and bank deposits | 526.00 | 11 457.00 | 4 826.00 | 133.35 | 1 341.76 |
| Cash and cash equivalents | 526.00 | 11 457.00 | 4 826.00 | 133.35 | 1 341.76 |
| Balance sheet total (assets) | 30 988.00 | 27 413.00 | 11 301.00 | 9 476.43 | 6 061.07 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 1 000.00 | 1 900.00 | ||
| Retained earnings | -1 580.00 | 1 720.00 | - 712.00 | 228.10 | - 292.94 |
| Profit of the financial year | 3 301.00 | 1 568.00 | 1 940.00 | 1 378.95 | 407.02 |
| Shareholders equity total | 2 221.00 | 3 788.00 | 5 728.00 | 3 107.06 | 2 514.08 |
| Provisions | 1 702.00 | 1 057.00 | 350.00 | 767.50 | 641.76 |
| Non-current loans from credit institutions | 13 743.00 | 6 109.00 | |||
| Non-current other liabilities | 335.00 | 141.00 | 2.00 | 2.10 | 2.10 |
| Non-current liabilities total | 14 078.00 | 6 250.00 | 2.00 | 2.10 | 2.10 |
| Current loans from credit institutions | 306.00 | 5 870.00 | 1.00 | ||
| Advances received | 176.00 | 55.00 | |||
| Current trade creditors | 111.00 | 73.00 | 1.00 | 10.63 | 0.11 |
| Short-term deferred tax liabilities | 2 719.00 | 231.70 | |||
| Other non-interest bearing current liabilities | 9 623.00 | 10 320.00 | 5 219.00 | 5 589.15 | 2 671.32 |
| Accruals and deferred income | 52.00 | ||||
| Current liabilities total | 12 987.00 | 16 318.00 | 5 221.00 | 5 599.77 | 2 903.13 |
| Balance sheet total (liabilities) | 30 988.00 | 27 413.00 | 11 301.00 | 9 476.43 | 6 061.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.