SH Tolke og Rådgivere ApS — Credit Rating and Financial Key Figures
CVR number: 36397683
Nedre Mosevej 68, 9990 Skagen
shtolke@gmail.com
tel: 60592840
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 650.37 | |||
External services | -45.65 | |||
Gross profit | 604.71 | 1 102.77 | 609.21 | 335.38 |
Employee benefit expenses | - 455.21 | - 852.98 | - 596.00 | - 245.90 |
Total depreciation | -9.12 | |||
EBIT | 140.39 | 249.78 | 13.21 | 89.48 |
Other financial expenses | -0.49 | -1.65 | -2.96 | -0.30 |
Pre-tax profit | 139.91 | 248.13 | 10.25 | 89.19 |
Income taxes | -30.78 | -55.40 | -2.74 | -19.60 |
Net earnings | 109.13 | 192.73 | 7.51 | 69.59 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | -16.57 | 100.00 | 1.49 | |
Prepayments and accrued income | 0.77 | |||
Current deferred tax assets | 3.12 | |||
Short term receivables total | -16.57 | 103.11 | 2.26 | |
Cash and bank deposits | 355.80 | 678.18 | 120.44 | 232.99 |
Cash and cash equivalents | 355.80 | 678.18 | 120.44 | 232.99 |
Balance sheet total (assets) | 339.23 | 678.18 | 223.56 | 235.25 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 97.63 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 110.60 | |||
Retained earnings | 156.76 | 49.49 | -53.60 | |
Profit of the financial year | 109.13 | 192.73 | 7.51 | 69.59 |
Shareholders equity total | 206.76 | 399.49 | 107.00 | 176.59 |
Non-current liabilities total | ||||
Current trade creditors | 10.48 | 17.52 | ||
Short-term deferred tax liabilities | 30.78 | 54.36 | 5.60 | |
Other non-interest bearing current liabilities | 101.69 | 224.33 | 106.08 | 35.53 |
Current liabilities total | 132.47 | 278.69 | 116.55 | 58.65 |
Balance sheet total (liabilities) | 339.23 | 678.18 | 223.56 | 235.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.