Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -6.25 | -6.25 | |
| EBIT | -6.25 | -6.25 | |
| Other financial expenses | -2.89 | -1.19 | -1.19 |
| Pre-tax profit | -2.89 | -7.44 | -7.44 |
| Net earnings | -2.89 | -7.44 | -7.44 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 47.11 | 39.67 | 32.23 |
| Cash and cash equivalents | 47.11 | 39.67 | 32.23 |
| Balance sheet total (assets) | 47.11 | 39.67 | 32.23 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -2.89 | -10.33 | |
| Profit of the financial year | -2.89 | -7.44 | -7.44 |
| Shareholders equity total | 47.11 | 39.67 | 32.23 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 47.11 | 39.67 | 32.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.