FC INVEST ApS, ESBJERG — Credit Rating and Financial Key Figures
CVR number: 66156516
Sædding Strandvej 135, 6710 Esbjerg V
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -11.63 | -12.10 | -12.00 | -12.00 |
| Total depreciation | -10.00 | -1.58 | ||
| EBIT | -21.63 | -13.68 | -12.00 | -12.00 |
| Other financial income | 232.41 | 240.54 | 252.67 | 253.80 |
| Other financial expenses | -5.66 | -9.08 | -7.95 | -11.09 |
| Pre-tax profit | 205.12 | 217.77 | 232.72 | 230.71 |
| Income taxes | -45.12 | -46.27 | -51.19 | -50.75 |
| Net earnings | 160.00 | 171.51 | 181.52 | 179.96 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 1.58 | |||
| Tangible assets total | 1.58 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 5 999.87 | 6 220.41 | 6 431.08 | 6 634.88 |
| Current deferred tax assets | 8.80 | |||
| Short term receivables total | 6 008.67 | 6 220.41 | 6 431.08 | 6 634.88 |
| Cash and bank deposits | 13.23 | 3.01 | 12.06 | 5.12 |
| Cash and cash equivalents | 13.23 | 3.01 | 12.06 | 5.12 |
| Balance sheet total (assets) | 6 023.48 | 6 223.42 | 6 443.14 | 6 640.00 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 51.70 | 75.57 | 77.14 | 6 019.79 |
| Retained earnings | 5 479.51 | 5 563.95 | 5 658.31 | - 179.96 |
| Profit of the financial year | 160.00 | 171.51 | 181.52 | 179.96 |
| Shareholders equity total | 5 816.22 | 5 936.02 | 6 041.97 | 6 144.79 |
| Non-current deferred tax liabilities | 29.19 | 30.75 | ||
| Non-current liabilities total | 29.19 | 30.75 | ||
| Current loans from credit institutions | 11.00 | 10.00 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 161.74 | 226.73 | 350.80 | 434.17 |
| Short-term deferred tax liabilities | 35.32 | 50.51 | ||
| Other non-interest bearing current liabilities | 0.20 | 0.16 | 0.17 | 10.29 |
| Current liabilities total | 207.26 | 287.40 | 371.97 | 464.46 |
| Balance sheet total (liabilities) | 6 023.48 | 6 223.42 | 6 443.14 | 6 640.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.