BRUNSGAARD.EU ApS — Credit Rating and Financial Key Figures
CVR number: 34043426
Skolegade 30, 6971 Spjald
niels@brunsgaard.eu
tel: 21784298
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 840.50 | 1 097.52 | 1 059.55 | 308.27 |
| Employee benefit expenses | - 420.83 | - 489.38 | - 574.69 | - 301.56 |
| EBIT | 419.67 | 608.14 | 484.86 | 6.72 |
| Other financial income | 0.01 | 0.01 | ||
| Other financial expenses | -2.45 | -3.19 | -3.09 | -0.33 |
| Pre-tax profit | 417.23 | 604.96 | 481.77 | 6.39 |
| Income taxes | -92.31 | - 133.87 | - 107.60 | -1.72 |
| Net earnings | 324.92 | 471.09 | 374.17 | 4.67 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 196.74 | 175.89 | ||
| Advance payments | 14.59 | |||
| Inventories total | 196.74 | 175.89 | 14.59 | |
| Current trade debtors | 8.04 | 21.81 | 135.29 | 4.05 |
| Current amounts owed by group member comp. | 0.24 | |||
| Current other receivables | 18.83 | 8.71 | ||
| Short term receivables total | 27.10 | 30.52 | 135.29 | 4.05 |
| Cash and bank deposits | 271.33 | 505.66 | 468.37 | 187.11 |
| Cash and cash equivalents | 271.33 | 505.66 | 468.37 | 187.11 |
| Balance sheet total (assets) | 495.17 | 712.08 | 603.66 | 205.75 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 310.00 | 470.00 | 378.00 | |
| Retained earnings | - 322.06 | - 467.14 | - 374.05 | 0.12 |
| Profit of the financial year | 324.92 | 471.09 | 374.17 | 4.67 |
| Shareholders equity total | 392.86 | 553.95 | 458.12 | 84.79 |
| Non-current liabilities total | ||||
| Advances received | 102.83 | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 92.31 | 133.87 | 107.60 | 1.72 |
| Other non-interest bearing current liabilities | 14.26 | 27.94 | 6.41 | |
| Current liabilities total | 102.31 | 158.13 | 145.54 | 120.96 |
| Balance sheet total (liabilities) | 495.17 | 712.08 | 603.66 | 205.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.