Inspire2 IVS — Credit Rating and Financial Key Figures
CVR number: 37085987
Dexter Gordons Vej 59, 2450 København SV
Jesper.andersen.28@gmail.com
tel: 31214831
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 135.00 | 69.13 | 54.51 | 36.00 | 49.50 |
| Gross profit | 135.00 | 69.13 | 54.51 | 36.00 | 49.50 |
| Other operating expenses | -79.38 | -85.79 | -71.27 | -24.58 | -56.23 |
| EBIT | 55.62 | -16.66 | -16.77 | 11.42 | -6.73 |
| Other financial expenses | -0.67 | ||||
| Pre-tax profit | 54.95 | -16.66 | -16.77 | 11.42 | -6.73 |
| Income taxes | -12.09 | ||||
| Net earnings | 42.86 | -16.66 | -16.77 | 11.42 | -6.73 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.50 | 3.73 | 2.00 | ||
| Short term receivables total | 12.50 | 3.73 | 2.00 | ||
| Cash and bank deposits | 78.10 | 25.62 | 4.42 | 19.46 | 13.20 |
| Cash and cash equivalents | 78.10 | 25.62 | 4.42 | 19.46 | 13.20 |
| Balance sheet total (assets) | 90.60 | 25.62 | 8.15 | 21.46 | 13.20 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Other reserves | 22.89 | ||||
| Retained earnings | -0.40 | 42.46 | 25.80 | 9.03 | 6.73 |
| Profit of the financial year | 42.86 | -16.66 | -16.77 | 11.42 | -6.73 |
| Shareholders equity total | 66.35 | 26.80 | 10.03 | 21.46 | 1.00 |
| Provisions | 0.40 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 7.92 | 2.12 | |||
| Short-term deferred tax liabilities | 12.49 | ||||
| Other non-interest bearing current liabilities | 3.45 | -1.18 | -1.88 | 10.08 | |
| Current liabilities total | 23.85 | -1.18 | -1.88 | 12.19 | |
| Balance sheet total (liabilities) | 90.60 | 25.62 | 8.15 | 21.46 | 13.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.