ALEA ApS
CVR number: 79141011
Dronningens Tværgade 36, 1302 København K
tel: 33113416
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13.74 | 14.93 | 12.54 | 18.44 | 2.05 |
Gross profit | 13.74 | 14.93 | 12.54 | 18.44 | 2.05 |
EBIT | 13.74 | 14.93 | 12.54 | 18.44 | 2.05 |
Other financial income | 0.14 | 0.14 | |||
Pre-tax profit | 13.74 | 15.07 | 12.68 | 18.44 | 2.05 |
Income taxes | -3.37 | -3.58 | -2.97 | -4.18 | -0.55 |
Net earnings | 10.37 | 11.49 | 9.71 | 14.26 | 1.51 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 8.59 | 8.28 | |||
Current other receivables | 1.67 | 1.69 | 5.69 | 25.37 | |
Current deferred tax assets | 0.27 | ||||
Short term receivables total | 10.26 | 9.98 | 5.69 | 25.37 | 0.27 |
Cash and bank deposits | 201.83 | 203.87 | 217.50 | 203.04 | 225.61 |
Cash and cash equivalents | 201.83 | 203.87 | 217.50 | 203.04 | 225.61 |
Balance sheet total (assets) | 212.09 | 213.84 | 223.19 | 228.41 | 225.88 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 48.92 | 59.29 | 70.78 | 80.49 | 94.74 |
Profit of the financial year | 10.37 | 11.49 | 9.71 | 14.26 | 1.51 |
Shareholders equity total | 184.29 | 195.78 | 205.49 | 219.74 | 221.25 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 3.23 | 1.48 | 0.93 | 2.16 | |
Other non-interest bearing current liabilities | 24.57 | 16.59 | 16.78 | 6.51 | 4.63 |
Current liabilities total | 27.80 | 18.06 | 17.71 | 8.67 | 4.63 |
Balance sheet total (liabilities) | 212.09 | 213.84 | 223.19 | 228.41 | 225.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.