Hiram Nedrivning ApS
CVR number: 39988178
Viborgvej 213, Anbæk 8450 Hammel
sfantustefan.ss@gmail.com
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 4 339.87 | 1 540.96 |
| Employee benefit expenses | -2 652.13 | -2 091.19 |
| Total depreciation | - 195.65 | - 365.25 |
| EBIT | 1 492.09 | - 915.47 |
| Other financial expenses | -17.90 | -1.20 |
| Pre-tax profit | 1 474.19 | - 916.68 |
| Income taxes | - 333.83 | |
| Net earnings | 1 140.36 | - 916.68 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 1 630.59 | 1 265.34 |
| Tangible assets total | 1 630.59 | 1 265.34 |
| Other receivables | 22.12 | 22.12 |
| Investments total | 22.12 | 22.12 |
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 903.01 | 1 669.93 |
| Short term receivables total | 903.01 | 1 669.93 |
| Cash and bank deposits | 442.37 | 36.70 |
| Cash and cash equivalents | 442.37 | 36.70 |
| Balance sheet total (assets) | 2 998.09 | 2 994.08 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 1 014.83 | |
| Profit of the financial year | 1 140.36 | - 916.68 |
| Shareholders equity total | 1 190.36 | 148.15 |
| Provisions | 57.40 | |
| Non-current deferred tax liabilities | 285.00 | |
| Non-current liabilities total | 285.00 | |
| Current owed to participating | 57.08 | |
| Other non-interest bearing current liabilities | 1 408.25 | 2 845.93 |
| Current liabilities total | 1 465.33 | 2 845.93 |
| Balance sheet total (liabilities) | 2 998.09 | 2 994.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.