VINDERLAND A/S — Credit Rating and Financial Key Figures
CVR number: 28517807
Bakkevænget 7, Bording 7441 Bording
tel: 97153833
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -97.84 | - 332.82 | - 522.65 | -34.45 |
| Costs of management | -50.76 | -37.52 | -33.43 | -13.44 |
| Costs of distribution | - 128.93 | -62.78 | -16.83 | -3.98 |
| EBIT | - 277.53 | - 433.12 | - 572.91 | -51.88 |
| Other financial expenses | -0.82 | -0.73 | -0.08 | 0.79 |
| Pre-tax profit | - 278.35 | - 433.85 | - 572.99 | -51.09 |
| Income taxes | 60.41 | 95.22 | 126.05 | 11.52 |
| Net earnings | - 217.94 | - 338.63 | - 446.93 | -39.57 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 846.61 | 595.00 | 55.00 | |
| Inventories total | 846.61 | 595.00 | 55.00 | |
| Current trade debtors | 24.04 | 4.48 | 7.34 | |
| Current amounts owed by group member comp. | 75.24 | 285.11 | 296.62 | |
| Current other receivables | 0.55 | |||
| Current deferred tax assets | 98.89 | 82.93 | ||
| Short term receivables total | 122.93 | 162.65 | 292.44 | 297.17 |
| Other current investments | 37.00 | 37.00 | 37.00 | 37.00 |
| Cash and bank deposits | 229.33 | 18.02 | 7.27 | 1.35 |
| Cash and cash equivalents | 266.33 | 55.02 | 44.27 | 38.35 |
| Balance sheet total (assets) | 1 235.87 | 812.68 | 391.71 | 335.52 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 812.38 | 594.44 | 255.80 | - 191.13 |
| Profit of the financial year | - 217.94 | - 338.63 | - 446.93 | -39.57 |
| Shareholders equity total | 1 094.43 | 755.80 | 308.87 | 269.29 |
| Non-current liabilities total | ||||
| Current trade creditors | 3.01 | |||
| Current owed to group member | 42.43 | 49.88 | 51.33 | |
| Other non-interest bearing current liabilities | 95.99 | 56.87 | 32.97 | 14.90 |
| Current liabilities total | 141.43 | 56.87 | 82.84 | 66.23 |
| Balance sheet total (liabilities) | 1 235.87 | 812.68 | 391.71 | 335.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.