HEREANDAWAY ApS
CVR number: 32830226
Ove Billes Vej 8, 2300 København S
lh@laerkehein.com
tel: 21686697
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -60.23 | - 132.17 | -13.25 | -20.60 |
| Total depreciation | -3.00 | |||
| EBIT | -63.23 | - 132.17 | -13.25 | -20.60 |
| Other financial expenses | -4.82 | -5.16 | -54.84 | |
| Pre-tax profit | -63.23 | - 136.99 | -18.41 | -75.43 |
| Income taxes | -1.00 | |||
| Net earnings | -63.23 | - 136.99 | -19.40 | -75.43 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 116.54 | 117.85 | 123.93 | 61.80 |
| Short term receivables total | 116.54 | 117.85 | 123.93 | 61.80 |
| Cash and bank deposits | 400.51 | 275.03 | 210.70 | 170.17 |
| Cash and cash equivalents | 400.51 | 275.03 | 210.70 | 170.17 |
| Balance sheet total (assets) | 517.06 | 392.88 | 334.63 | 231.96 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 336.68 | 273.45 | 136.46 | 117.05 |
| Profit of the financial year | -63.23 | - 136.99 | -19.40 | -75.43 |
| Shareholders equity total | 353.45 | 216.46 | 197.05 | 121.62 |
| Non-current liabilities total | ||||
| Current trade creditors | 20.00 | 30.00 | 35.00 | 20.38 |
| Short-term deferred tax liabilities | 93.49 | 76.49 | 63.49 | 63.49 |
| Other non-interest bearing current liabilities | 50.11 | 69.93 | 39.09 | 26.48 |
| Current liabilities total | 163.60 | 176.42 | 137.58 | 110.34 |
| Balance sheet total (liabilities) | 517.06 | 392.88 | 334.63 | 231.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.