Andersen & Beyer IvS — Credit Rating and Financial Key Figures
CVR number: 37061816
Tibberup Alle 45, Hareskov 3500 Værløse
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 501.46 | 1 179.13 | 1 785.64 | 1 510.30 |
External services | -17.58 | -30.35 | - 627.59 | - 499.08 |
Gross profit | 483.88 | 1 148.77 | 1 158.05 | 1 011.22 |
Employee benefit expenses | - 224.42 | - 667.94 | - 758.76 | -1 018.13 |
Total depreciation | -94.61 | - 128.57 | -54.45 | - 118.74 |
EBIT | 164.84 | 352.26 | 344.84 | - 125.65 |
Other financial income | -25.21 | -12.06 | ||
Other financial expenses | -29.30 | -20.84 | ||
Income from other inv. held as non-curr. assets | 0.02 | -0.00 | ||
Pre-tax profit | 139.65 | 340.20 | 315.54 | - 146.49 |
Income taxes | -30.72 | -74.84 | -70.55 | -24.64 |
Net earnings | 108.93 | 265.35 | 244.99 | - 171.14 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 228.45 | 570.61 | 761.80 | 392.77 |
Tangible assets total | 228.45 | 570.61 | 761.80 | 392.77 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 79.46 | 141.20 | 170.41 | 54.41 |
Current other receivables | 22.50 | 22.50 | 17.02 | 22.50 |
Short term receivables total | 101.96 | 163.70 | 187.43 | 76.91 |
Cash and bank deposits | 158.78 | 208.93 | 397.10 | 206.93 |
Cash and cash equivalents | 158.78 | 208.93 | 397.10 | 206.93 |
Balance sheet total (assets) | 489.19 | 943.24 | 1 346.33 | 676.62 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Other reserves | -60.15 | 48.78 | 304.11 | 548.03 |
Profit of the financial year | 108.93 | 265.35 | 244.99 | - 171.14 |
Shareholders equity total | 48.78 | 314.14 | 549.10 | 376.90 |
Non-current loans from credit institutions | 374.79 | 455.56 | 583.21 | 230.42 |
Non-current deferred tax liabilities | 30.72 | 74.84 | ||
Non-current liabilities total | 405.51 | 530.40 | 583.21 | 230.42 |
Other non-interest bearing current liabilities | 34.90 | 98.71 | 214.03 | 69.30 |
Current liabilities total | 34.90 | 98.71 | 214.03 | 69.30 |
Balance sheet total (liabilities) | 489.19 | 943.24 | 1 346.33 | 676.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.