LevEL Teknik IVS
CVR number: 36721510
Dyssegårdsvej 73, 4621 Gadstrup
info@levelteknik.dk
www.levelteknik.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 71.19 | |||
Costs of manufacturing | -33.73 | |||
External services | -0.53 | |||
Gross profit | 31.61 | -0.34 | -4.80 | -5.09 |
Costs of management | -5.32 | |||
EBIT | 31.09 | -0.34 | -4.80 | -5.09 |
Other financial expenses | -20.33 | -1.30 | -0.60 | -1.39 |
Pre-tax profit | 10.76 | -1.64 | -5.40 | -6.48 |
Income taxes | -2.38 | -2.80 | ||
Net earnings | 8.38 | -1.64 | -5.40 | -9.28 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 0.64 | |||
Current other receivables | 0.34 | 0.72 | ||
Short term receivables total | 0.98 | 0.72 | ||
Cash and bank deposits | 32.31 | 31.73 | 24.12 | 17.89 |
Cash and cash equivalents | 32.31 | 31.73 | 24.12 | 17.89 |
Balance sheet total (assets) | 33.29 | 31.73 | 24.12 | 18.61 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 20.00 | 20.00 | 20.00 | 20.00 |
Retained earnings | 1.91 | 10.29 | 8.65 | 5.08 |
Profit of the financial year | 8.38 | -1.64 | -5.40 | -9.28 |
Shareholders equity total | 30.29 | 28.65 | 23.25 | 15.80 |
Non-current liabilities total | ||||
Current trade creditors | 2.19 | 2.09 | ||
Current owed to participating | 0.45 | 0.87 | 0.87 | |
Short-term deferred tax liabilities | 0.35 | 2.80 | ||
Other non-interest bearing current liabilities | 0.12 | 0.00 | 0.00 | |
Current liabilities total | 3.00 | 3.08 | 0.87 | 2.80 |
Balance sheet total (liabilities) | 33.29 | 31.73 | 24.12 | 18.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.