CasusGrill International ApS
CVR number: 38762532
Gammel Strandvej 402, 3060 Espergærde
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 65.15 | 13.17 | -97.31 |
| EBIT | 65.15 | 13.17 | -97.31 |
| Other financial income | 11.39 | 13.47 | 4.00 |
| Other financial expenses | -0.70 | -0.90 | -0.09 |
| Pre-tax profit | 75.84 | 25.73 | -93.40 |
| Income taxes | -16.68 | -5.66 | 20.55 |
| Net earnings | 59.16 | 20.07 | -72.85 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 523.31 | 150.77 | 38.97 |
| Current other receivables | 0.00 | ||
| Current deferred tax assets | 20.55 | ||
| Short term receivables total | 523.31 | 150.77 | 59.52 |
| Cash and bank deposits | 28.56 | 9.40 | 15.16 |
| Cash and cash equivalents | 28.56 | 9.40 | 15.16 |
| Balance sheet total (assets) | 551.87 | 160.17 | 74.68 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 59.16 | 79.24 | |
| Profit of the financial year | 59.16 | 20.07 | -72.85 |
| Shareholders equity total | 109.16 | 129.24 | 56.38 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.05 | ||
| Current trade creditors | 20.00 | 25.27 | 12.00 |
| Current owed to group member | 399.09 | 6.25 | |
| Short-term deferred tax liabilities | 16.68 | 5.66 | |
| Other non-interest bearing current liabilities | -0.00 | ||
| Accruals and deferred income | 6.94 | ||
| Current liabilities total | 442.70 | 30.94 | 18.29 |
| Balance sheet total (liabilities) | 551.87 | 160.17 | 74.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.