VOGNMANDSFORRETNINGEN POUL FJELLERUP HANSEN & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 13466483
Kirkebakken 54, Karrebæk 4736 Karrebæksminde
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -43.54 | |||
Gross profit | -43.54 | 825.25 | 2 485.58 | 1 538.31 |
Employee benefit expenses | - 673.57 | -2 415.03 | -2 191.31 | |
EBIT | -43.54 | 151.67 | 70.55 | - 652.99 |
Other financial income | 70.35 | |||
Other financial expenses | -0.03 | -16.48 | -1.77 | -1 582.31 |
Pre-tax profit | -43.58 | 135.19 | 68.79 | -2 164.96 |
Income taxes | 6.31 | 59.00 | -16.00 | -43.00 |
Net earnings | -37.26 | 194.19 | 52.79 | -2 207.96 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 73.91 | 19.97 | 41.11 | |
Current amounts owed by group member comp. | 175.00 | 1 007.93 | ||
Prepayments and accrued income | 408.14 | 547.90 | 285.41 | |
Current other receivables | 6.87 | 126.32 | 250.00 | |
Current deferred tax assets | 6.31 | 65.31 | 43.00 | |
Short term receivables total | 188.18 | 547.37 | 1 745.11 | 576.52 |
Cash and bank deposits | 10.00 | 152.86 | ||
Cash and cash equivalents | 10.00 | 152.86 | ||
Balance sheet total (assets) | 198.18 | 700.23 | 1 745.11 | 576.52 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 201.00 | 201.00 | 201.00 | 201.00 |
Retained earnings | 8.35 | -28.91 | 165.28 | 218.07 |
Profit of the financial year | -37.26 | 194.19 | 52.79 | -2 207.96 |
Shareholders equity total | 172.09 | 366.28 | 419.07 | -1 788.89 |
Non-current liabilities total | ||||
Current loans from credit institutions | 0.92 | 76.71 | 451.64 | |
Current trade creditors | 25.18 | 20.00 | 489.91 | 532.51 |
Current owed to group member | 27.04 | 125.82 | 300.91 | |
Other non-interest bearing current liabilities | 286.90 | 633.60 | 1 080.35 | |
Current liabilities total | 26.09 | 333.95 | 1 326.04 | 2 365.41 |
Balance sheet total (liabilities) | 198.18 | 700.23 | 1 745.11 | 576.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.