MAGU HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29220204
Krogensvej 43, V Hassing 9310 Vodskov
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 50.19 | ||||
Gross profit | 50.19 | ||||
EBIT | 50.19 | ||||
Other financial income | 3.17 | 14.05 | 16.64 | ||
Other financial expenses | -0.02 | -0.03 | -0.18 | -0.15 | |
Net income from associates (fin.) | 54.46 | 0.67 | 0.34 | ||
Pre-tax profit | 50.17 | 54.43 | 2.99 | 14.72 | 16.84 |
Income taxes | 0.00 | 0.01 | -2.37 | ||
Net earnings | 50.18 | 54.43 | 2.99 | 14.72 | 14.47 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 729.68 | 783.49 | |||
Participating interests | 42.92 | 43.56 | 43.56 | 44.23 | 44.57 |
Investments total | 772.60 | 827.05 | 43.56 | 44.23 | 44.57 |
Non-current loans receivable | 27.90 | 18.64 | |||
Long term receivables total | 27.90 | 18.64 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 25.04 | 25.05 | 303.17 | 832.20 | 848.85 |
Current deferred tax assets | 0.00 | 0.01 | 0.01 | ||
Short term receivables total | 25.05 | 25.05 | 303.17 | 832.20 | 848.85 |
Cash and bank deposits | 3.18 | 12.41 | 539.41 | 24.43 | 24.28 |
Cash and cash equivalents | 3.18 | 12.41 | 539.41 | 24.43 | 24.28 |
Balance sheet total (assets) | 828.73 | 883.16 | 886.14 | 900.86 | 917.70 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 317.18 | 371.64 | |||
Retained earnings | 261.37 | 257.09 | 683.16 | 686.14 | 700.86 |
Profit of the financial year | 50.18 | 54.43 | 2.99 | 14.72 | 14.47 |
Shareholders equity total | 828.73 | 883.16 | 886.14 | 900.86 | 915.33 |
Non-current deferred tax liabilities | 2.37 | ||||
Non-current liabilities total | 2.37 | ||||
Current liabilities total | |||||
Balance sheet total (liabilities) | 828.73 | 883.16 | 886.14 | 900.86 | 917.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.