Consult Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 38047582
Åboulevarden 49 E, 8000 Aarhus C
jaes@poulschmith.dk
tel: 33152010
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 369.97 | 32.25 | -1.15 |
Employee benefit expenses | - 223.80 | - 100.53 | |
Total depreciation | -50.00 | - 132.16 | -1 224.12 |
EBIT | - 419.97 | - 323.72 | -1 325.80 |
Other financial income | 1.50 | 522.34 | |
Other financial expenses | -0.06 | -2.48 | -6.80 |
Pre-tax profit | - 420.03 | - 324.71 | - 810.25 |
Income taxes | 91.35 | 71.17 | - 162.52 |
Net earnings | - 328.68 | - 253.53 | - 972.77 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Goodwill | 950.00 | 850.00 | |
Intangible assets total | 950.00 | 850.00 | |
Machinery and equipment | 289.46 | ||
Tangible assets total | 289.46 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 14.74 | ||
Current other receivables | 95.75 | 50.00 | 17.77 |
Current deferred tax assets | 91.35 | 162.52 | |
Short term receivables total | 201.84 | 212.52 | 17.77 |
Cash and bank deposits | 19.24 | 16.34 | 50.00 |
Cash and cash equivalents | 19.24 | 16.34 | 50.00 |
Balance sheet total (assets) | 1 171.08 | 1 368.33 | 67.77 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 328.68 | - 582.21 | |
Profit of the financial year | - 328.68 | - 253.53 | - 972.77 |
Shareholders equity total | - 278.68 | - 532.21 | -1 504.98 |
Non-current liabilities total | |||
Current trade creditors | 139.45 | 232.62 | 128.77 |
Current owed to participating | 253.72 | ||
Current owed to group member | 390.00 | ||
Other non-interest bearing current liabilities | 1 056.59 | 1 277.92 | 1 443.98 |
Current liabilities total | 1 449.76 | 1 900.54 | 1 572.75 |
Balance sheet total (liabilities) | 1 171.08 | 1 368.33 | 67.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.