GAMECHANGERS ApS — Credit Rating and Financial Key Figures

CVR number: 36462523

Odinshøjvej 96, Ellekilde 3140 Ålsgårde

tel: 40194926

Free credit report

Income statement (kDKK)

	2016	2017	2018	2019
Fiscal period length	12	12	12	12
Net sales
Gross profit	292.08	114.88	101.31	-10.41
Employee benefit expenses	-94.88	-63.64
Total depreciation				-72.15
EBIT	197.20	51.24	101.31	-10.41
Other financial expenses	-2.26		-0.05	-1.54
Pre-tax profit	194.94	51.24	101.27	-84.10
Income taxes	-44.04	-13.53	-23.58
Net earnings	150.90	37.71	77.68	-84.10

Assets (kDKK)

	2016	2017	2018	2019
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors			75.00
Current other receivables				14.80
Short term receivables total			75.00	14.80
Cash and bank deposits	276.32	172.80	81.26	37.97
Cash and cash equivalents	276.32	172.80	81.26	37.97
Balance sheet total (assets)	276.32	172.80	156.26	52.78

Equity and liabilities (kDKK)

	2016	2017	2018	2019
Share capital	50.00	50.00	50.00	50.00
Shares repurchased		37.71	77.68
Retained earnings	- 150.90	-37.71	-77.68
Profit of the financial year	150.90	37.71	77.68	-84.10
Shareholders equity total	50.00	87.71	127.68	-34.10
Non-current liabilities total
Current trade creditors	4.00	4.00	10.50	10.50
Current owed to participating		3.64	3.64	3.64
Current owed to group member	41.58	52.61	3.51	71.93
Other non-interest bearing current liabilities	180.75	24.84	10.93	0.81
Current liabilities total	226.32	85.08	28.58	86.88
Balance sheet total (liabilities)	276.32	172.80	156.26	52.78

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.