Kilund IVS — Credit Rating and Financial Key Figures
CVR number: 38348701
Grants Alle 46, 2900 Hellerup
tel: 39565454
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 214.00 | 36.32 | 28.48 | 2.07 |
Employee benefit expenses | -50.00 | |||
Total depreciation | -28.72 | -52.95 | -65.18 | -36.45 |
EBIT | 135.28 | -16.64 | -36.69 | -34.38 |
Other financial expenses | -0.83 | |||
Pre-tax profit | 135.28 | -17.46 | -36.69 | -34.38 |
Income taxes | -29.76 | 3.84 | 8.08 | 7.56 |
Net earnings | 105.52 | -13.62 | -28.62 | -26.82 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 130.14 | 77.19 | 67.01 | 30.56 |
Tangible assets total | 130.14 | 77.19 | 67.01 | 30.56 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 14.25 | |||
Current other receivables | 2.82 | 1.47 | ||
Current deferred tax assets | 2.68 | 11.50 | 19.07 | |
Short term receivables total | 19.75 | 12.97 | 19.07 | |
Cash and bank deposits | 58.51 | 1.09 | 5.15 | 5.76 |
Cash and cash equivalents | 58.51 | 1.09 | 5.15 | 5.76 |
Balance sheet total (assets) | 188.65 | 98.03 | 85.13 | 55.38 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Retained earnings | 105.52 | 91.89 | 63.28 | |
Profit of the financial year | 105.52 | -13.62 | -28.62 | -26.82 |
Shareholders equity total | 105.52 | 91.90 | 63.28 | 36.46 |
Provisions | 2.42 | |||
Non-current liabilities total | ||||
Current trade creditors | 37.02 | 2.50 | ||
Current owed to participating | 0.52 | 4.88 | 21.86 | 7.37 |
Short-term deferred tax liabilities | 27.34 | 1.26 | ||
Other non-interest bearing current liabilities | 15.83 | 9.05 | ||
Current liabilities total | 80.71 | 6.13 | 21.86 | 18.92 |
Balance sheet total (liabilities) | 188.65 | 98.03 | 85.13 | 55.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.