Saka Logistik ApS — Credit Rating and Financial Key Figures
CVR number: 37575542
Naverland 29, 2600 Glostrup
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 656.19 | 5 020.79 | 6 588.14 | |
Costs of manufacturing | - 371.46 | -5 116.09 | -6 323.22 | |
Gross profit | 284.74 | -95.30 | 264.92 | 1 367.20 |
Costs of management | - 239.35 | - 322.10 | - 484.29 | |
Costs of distribution | -11.62 | -42.38 | ||
Other operating expenses | -1 250.00 | |||
EBIT | 45.39 | - 429.03 | - 261.75 | 117.20 |
Other financial expenses | -6.99 | -0.70 | ||
Pre-tax profit | 45.39 | - 436.02 | - 262.46 | 117.20 |
Income taxes | -9.99 | |||
Net earnings | 35.40 | - 436.02 | - 262.46 | 117.20 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 50.00 | 50.00 | ||
Tangible assets total | 50.00 | 50.00 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 330.71 | 341.42 | 323.25 | 25.00 |
Current other receivables | 6.00 | 6.21 | ||
Short term receivables total | 330.71 | 347.42 | 329.46 | 25.00 |
Cash and bank deposits | 0.34 | 193.24 | 34.18 | 267.46 |
Cash and cash equivalents | 0.34 | 193.24 | 34.18 | 267.46 |
Balance sheet total (assets) | 331.05 | 590.66 | 413.63 | 292.46 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | - 663.07 | |||
Retained earnings | 35.40 | - 400.62 | ||
Profit of the financial year | 35.40 | - 436.02 | - 262.46 | 117.20 |
Shareholders equity total | 85.40 | - 350.62 | - 613.07 | - 495.87 |
Non-current owed to group member | 197.47 | 543.34 | ||
Non-current liabilities total | 197.47 | 543.34 | ||
Current trade creditors | 336.04 | 25.00 | ||
Short-term deferred tax liabilities | 9.99 | 9.99 | ||
Other non-interest bearing current liabilities | 235.66 | 931.29 | 493.20 | 220.00 |
Current liabilities total | 245.65 | 941.28 | 829.24 | 245.00 |
Balance sheet total (liabilities) | 331.05 | 590.66 | 413.63 | 292.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.