SAMSØE & SAMSØE AALBORG ApS — Credit Rating and Financial Key Figures
CVR number: 31860148
Ryesgade 19 C, 2200 København N
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 116.75 | -55.36 | -65.58 | -15.04 |
Employee benefit expenses | -1 167.06 | - 408.37 | ||
Other operating expenses | -42.21 | |||
Total depreciation | -20.89 | -12.49 | ||
EBIT | -71.20 | - 518.43 | -65.58 | -15.04 |
Other financial income | 5.30 | 0.92 | ||
Other financial expenses | -34.28 | -63.03 | -4.62 | |
Pre-tax profit | - 105.48 | - 581.46 | -64.90 | -14.11 |
Income taxes | 23.04 | 128.42 | 14.28 | 3.10 |
Net earnings | -82.44 | - 453.04 | -50.62 | -11.01 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 20.89 | |||
Tangible assets total | 20.89 | |||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 1 067.75 | |||
Inventories total | 1 067.75 | |||
Current amounts owed by group member comp. | 120.99 | 56.76 | 56.92 | |
Current other receivables | 85.72 | 49.62 | 3.75 | 3.75 |
Current deferred tax assets | 22.12 | 127.16 | 14.28 | 3.10 |
Short term receivables total | 107.84 | 297.76 | 74.79 | 63.78 |
Cash and bank deposits | 4.53 | |||
Cash and cash equivalents | 4.53 | |||
Balance sheet total (assets) | 1 201.00 | 297.76 | 74.79 | 63.78 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -90.12 | 453.45 | 0.41 | -50.21 |
Profit of the financial year | -82.44 | - 453.04 | -50.62 | -11.01 |
Shareholders equity total | -47.55 | 125.41 | 74.79 | 63.78 |
Provisions | 1.27 | |||
Non-current liabilities total | ||||
Current trade creditors | 192.41 | |||
Current owed to group member | 892.02 | |||
Other non-interest bearing current liabilities | 69.90 | 111.96 | ||
Accruals and deferred income | 92.97 | 60.40 | ||
Current liabilities total | 1 247.29 | 172.36 | ||
Balance sheet total (liabilities) | 1 201.00 | 297.76 | 74.79 | 63.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.