Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 489.62 |
| Employee benefit expenses | -1 057.42 |
| Total depreciation | -7.60 |
| EBIT | - 575.41 |
| Other financial expenses | 0.63 |
| Pre-tax profit | - 576.04 |
| Net earnings | - 576.04 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 43.13 |
| Tangible assets total | 43.13 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 14.80 |
| Inventories total | 14.80 |
| Current trade debtors | 7.78 |
| Short term receivables total | 7.78 |
| Cash and bank deposits | 154.22 |
| Cash and cash equivalents | 154.22 |
| Balance sheet total (assets) | 219.93 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | - 576.04 |
| Shareholders equity total | - 576.04 |
| Non-current liabilities total | |
| Current trade creditors | 170.35 |
| Current owed to participating | 127.60 |
| Other non-interest bearing current liabilities | 498.02 |
| Current liabilities total | 795.97 |
| Balance sheet total (liabilities) | 219.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.