Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 102.54 |
| EBIT | 102.54 |
| Other financial income | 0.73 |
| Other financial expenses | -0.55 |
| Pre-tax profit | 101.60 |
| Income taxes | -22.52 |
| Net earnings | 79.08 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 148.27 |
| Cash and cash equivalents | 148.27 |
| Balance sheet total (assets) | 148.27 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -9.49 |
| Profit of the financial year | 79.08 |
| Shareholders equity total | 119.59 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 20.22 |
| Other non-interest bearing current liabilities | 8.47 |
| Current liabilities total | 28.69 |
| Balance sheet total (liabilities) | 148.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.