Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Costs of manufacturing | -19.27 |
| Gross profit | -19.27 |
| Costs of management | -3.94 |
| Costs of distribution | -2.00 |
| Other operating expenses | -6.27 |
| EBIT | -31.48 |
| Pre-tax profit | -31.48 |
| Net earnings | -31.48 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 25.00 |
| Investments total | 25.00 |
| Long term receivables total | |
| Raw materials and consumables | 15.12 |
| Inventories total | 15.12 |
| Short term receivables total | |
| Cash and bank deposits | 11.45 |
| Cash and cash equivalents | 11.45 |
| Balance sheet total (assets) | 51.57 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -7.95 |
| Profit of the financial year | -31.48 |
| Shareholders equity total | 10.57 |
| Non-current other liabilities | 5.00 |
| Non-current liabilities total | 5.00 |
| Other non-interest bearing current liabilities | 36.00 |
| Current liabilities total | 36.00 |
| Balance sheet total (liabilities) | 51.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.