LF BOGFØRING ApS
CVR number: 30985214
Strandvejen 271, 2920 Charlottenlund
tel: 27120635
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 26.25 | 17.06 | 14.70 | 9.10 |
| External services | -2.62 | -12.03 | -1.35 | -7.29 |
| Gross profit | 23.63 | 5.04 | 13.35 | 1.81 |
| EBIT | 23.63 | 5.04 | 13.35 | 1.81 |
| Other financial income | 33.07 | 57.71 | ||
| Other financial expenses | -38.65 | 122.11 | ||
| Pre-tax profit | 56.70 | 62.74 | -25.29 | 123.92 |
| Income taxes | -12.85 | -14.01 | -22.55 | |
| Net earnings | 43.85 | 48.73 | -25.29 | 101.37 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 6.85 | 5.72 | ||
| Short term receivables total | 6.85 | 5.72 | ||
| Other current investments | 730.28 | 778.68 | 740.03 | 819.83 |
| Cash and bank deposits | 152.27 | 113.02 | 106.50 | 132.15 |
| Cash and cash equivalents | 882.55 | 891.70 | 846.53 | 951.97 |
| Balance sheet total (assets) | 889.39 | 891.70 | 846.53 | 957.69 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 654.02 | 652.75 | 577.45 | 628.82 |
| Retained earnings | -43.85 | -48.73 | 25.29 | - 101.37 |
| Profit of the financial year | 43.85 | 48.73 | -25.29 | 101.37 |
| Shareholders equity total | 779.02 | 777.75 | 702.45 | 753.82 |
| Non-current deferred tax liabilities | 5.49 | |||
| Non-current liabilities total | 5.49 | |||
| Current owed to participating | 56.69 | 56.69 | 94.62 | 131.49 |
| Short-term deferred tax liabilities | -2.17 | 22.55 | ||
| Other non-interest bearing current liabilities | 53.68 | 51.77 | 51.63 | 49.82 |
| Current liabilities total | 110.38 | 108.46 | 144.08 | 203.86 |
| Balance sheet total (liabilities) | 889.39 | 891.70 | 846.53 | 957.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.