Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | 113.75 |
| Other financial expenses | -9.85 |
| Pre-tax profit | 103.90 |
| Income taxes | -22.84 |
| Net earnings | 81.06 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 33.75 |
| Current other receivables | 50.00 |
| Short term receivables total | 83.75 |
| Cash and bank deposits | 164.61 |
| Cash and cash equivalents | 164.61 |
| Balance sheet total (assets) | 248.36 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 81.06 |
| Shareholders equity total | 131.06 |
| Non-current owed to group member | 23.39 |
| Non-current liabilities total | 23.39 |
| Current loans from credit institutions | 7.04 |
| Current trade creditors | 3.70 |
| Current owed to group member | 26.49 |
| Short-term deferred tax liabilities | 22.84 |
| Other non-interest bearing current liabilities | 33.85 |
| Current liabilities total | 93.91 |
| Balance sheet total (liabilities) | 248.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.