Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial expenses | -0.80 |
| Pre-tax profit | -0.80 |
| Net earnings | -0.80 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 0.18 | 0.18 | |||
| Short term receivables total | 0.18 | 0.18 | |||
| Cash and bank deposits | 59.03 | 59.03 | 59.03 | 59.03 | 59.03 |
| Cash and cash equivalents | 59.03 | 59.03 | 59.03 | 59.03 | 59.03 |
| Balance sheet total (assets) | 59.21 | 59.21 | 59.03 | 59.03 | 59.03 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 60.01 | 59.21 | 59.03 | 59.03 | 59.03 |
| Profit of the financial year | -0.80 | ||||
| Shareholders equity total | 59.21 | 59.21 | 59.03 | 59.03 | 59.03 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 59.21 | 59.21 | 59.03 | 59.03 | 59.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.