Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -65.22 | -0.03 |
| EBIT | -65.22 | -0.03 |
| Pre-tax profit | -65.22 | -0.03 |
| Net earnings | -65.22 | -0.03 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 50.00 | 4.78 | 4.75 | 4.75 |
| Cash and cash equivalents | 50.00 | 4.78 | 4.75 | 4.75 |
| Balance sheet total (assets) | 50.00 | 4.78 | 4.75 | 4.75 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -65.22 | -65.25 | ||
| Profit of the financial year | -65.22 | -0.03 | ||
| Shareholders equity total | 50.00 | -15.22 | -15.25 | -15.25 |
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 20.00 | 20.00 | 20.00 | |
| Current liabilities total | 20.00 | 20.00 | 20.00 | |
| Balance sheet total (liabilities) | 50.00 | 4.78 | 4.75 | 4.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.