FSS af 131120 ivs
CVR number: 39587106
Prinsensgade 59, 7000 Fredericia
fssteknik@gmail.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 283.59 | 1 345.40 | 776.21 |
| Employee benefit expenses | - 273.51 | -1 338.29 | - 776.38 |
| EBIT | 10.08 | 7.12 | -0.17 |
| Other financial expenses | -0.26 | -0.93 | |
| Pre-tax profit | 9.82 | 7.12 | -1.10 |
| Income taxes | -4.31 | -2.05 | -2.90 |
| Net earnings | 5.51 | 5.07 | -4.01 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 38.65 | ||
| Inventories total | 38.65 | ||
| Current trade debtors | 1.31 | 57.52 | |
| Current other receivables | 14.30 | 6.80 | |
| Short term receivables total | 1.31 | 71.82 | 6.80 |
| Cash and bank deposits | 56.15 | 79.02 | 46.37 |
| Cash and cash equivalents | 56.15 | 79.02 | 46.37 |
| Balance sheet total (assets) | 57.47 | 189.49 | 53.17 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | 5.51 | 10.58 | |
| Profit of the financial year | 5.51 | 5.07 | -4.01 |
| Shareholders equity total | 5.51 | 10.58 | 6.58 |
| Non-current liabilities total | |||
| Current trade creditors | 11.99 | 24.61 | 2.17 |
| Short-term deferred tax liabilities | 4.31 | 2.05 | 1.90 |
| Other non-interest bearing current liabilities | 35.65 | 152.25 | 42.52 |
| Current liabilities total | 51.96 | 178.91 | 46.59 |
| Balance sheet total (liabilities) | 57.47 | 189.49 | 53.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.