Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 770.24 |
| Employee benefit expenses | - 691.94 |
| Total depreciation | -62.50 |
| EBIT | 15.81 |
| Other financial expenses | -7.46 |
| Pre-tax profit | 8.35 |
| Income taxes | -2.64 |
| Net earnings | 5.71 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 182.00 |
| Tangible assets total | 182.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 107.18 |
| Current other receivables | 13.06 |
| Short term receivables total | 120.24 |
| Cash and bank deposits | 63.39 |
| Cash and cash equivalents | 63.39 |
| Balance sheet total (assets) | 365.64 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 5.71 |
| Shareholders equity total | 55.71 |
| Non-current liabilities total | |
| Current owed to participating | 187.51 |
| Short-term deferred tax liabilities | 2.64 |
| Other non-interest bearing current liabilities | 119.78 |
| Current liabilities total | 309.93 |
| Balance sheet total (liabilities) | 365.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.