JVF ApS — Credit Rating and Financial Key Figures
CVR number: 37848026
Bornholmsvej 2 A, 9500 Hobro
tel: 60202837
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 528.08 | 1 084.44 | 586.42 |
Employee benefit expenses | -1 355.45 | -1 204.50 | - 959.99 |
Total depreciation | -7.64 | ||
EBIT | 172.63 | - 120.07 | - 373.57 |
Other financial income | 0.62 | ||
Other financial expenses | -2.33 | -5.26 | -4.81 |
Pre-tax profit | 170.29 | - 125.33 | - 404.63 |
Income taxes | -40.94 | 26.87 | 26.87 |
Net earnings | 129.35 | -98.45 | - 377.76 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 757.08 | 735.48 | |
Current amounts owed by group member comp. | 177.28 | ||
Current other receivables | 95.45 | ||
Current deferred tax assets | 26.87 | ||
Short term receivables total | 757.08 | 857.81 | 177.28 |
Cash and bank deposits | 10.18 | 13.60 | 85.20 |
Cash and cash equivalents | 10.18 | 13.60 | 85.20 |
Balance sheet total (assets) | 767.26 | 871.41 | 262.49 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 249.00 | 249.00 | 249.00 |
Retained earnings | 129.35 | 30.89 | |
Profit of the financial year | 129.35 | -98.45 | - 377.76 |
Shareholders equity total | 378.35 | 279.89 | -97.86 |
Non-current liabilities total | |||
Current loans from credit institutions | 74.65 | ||
Current trade creditors | 212.67 | 220.66 | 125.93 |
Current owed to group member | 170.68 | 37.19 | |
Short-term deferred tax liabilities | 40.94 | ||
Other non-interest bearing current liabilities | 135.30 | 125.53 | 197.24 |
Current liabilities total | 388.92 | 591.52 | 360.35 |
Balance sheet total (liabilities) | 767.26 | 871.41 | 262.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.