COMPUGROUP ApS — Credit Rating and Financial Key Figures
CVR number: 27252419
Horsemosevej 6, 4100 Ringsted
tkh@compugroup.dk
tel: 25676850
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 284.78 | 1 736.66 | 448.43 |
| Employee benefit expenses | - 938.01 | -1 426.22 | - 571.23 |
| EBIT | 346.77 | 310.44 | - 122.80 |
| Other financial income | 10.70 | 8.70 | |
| Other financial expenses | -23.36 | -13.07 | -18.26 |
| Pre-tax profit | 334.11 | 306.07 | - 141.05 |
| Income taxes | -78.16 | -75.94 | - 144.25 |
| Net earnings | 255.96 | 230.13 | - 285.30 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 277.86 | 182.57 | |
| Current amounts owed by group member comp. | 286.81 | 209.18 | |
| Current deferred tax assets | 220.19 | 144.25 | |
| Short term receivables total | 784.85 | 536.00 | |
| Cash and bank deposits | 90.87 | 289.73 | 4.30 |
| Cash and cash equivalents | 90.87 | 289.73 | 4.30 |
| Balance sheet total (assets) | 875.72 | 825.73 | 4.30 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 300.00 | |
| Retained earnings | - 119.36 | - 163.40 | 66.73 |
| Profit of the financial year | 255.96 | 230.13 | - 285.30 |
| Shareholders equity total | 461.60 | 491.73 | -93.57 |
| Non-current liabilities total | |||
| Current trade creditors | 30.51 | 8.69 | |
| Current owed to participating | 14.43 | 4.74 | 16.64 |
| Current owed to group member | 20.50 | ||
| Other non-interest bearing current liabilities | 369.19 | 320.57 | 60.73 |
| Current liabilities total | 414.12 | 334.00 | 97.87 |
| Balance sheet total (liabilities) | 875.72 | 825.73 | 4.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.