COMPUGROUP ApS — Credit Rating and Financial Key Figures
CVR number: 27252419
Horsemosevej 6, 4100 Ringsted
tkh@compugroup.dk
tel: 25676850
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 284.78 | 1 736.66 | 448.43 |
Employee benefit expenses | - 938.01 | -1 426.22 | - 571.23 |
EBIT | 346.77 | 310.44 | - 122.80 |
Other financial income | 10.70 | 8.70 | |
Other financial expenses | -23.36 | -13.07 | -18.26 |
Pre-tax profit | 334.11 | 306.07 | - 141.05 |
Income taxes | -78.16 | -75.94 | - 144.25 |
Net earnings | 255.96 | 230.13 | - 285.30 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 277.86 | 182.57 | |
Current amounts owed by group member comp. | 286.81 | 209.18 | |
Current deferred tax assets | 220.19 | 144.25 | |
Short term receivables total | 784.85 | 536.00 | |
Cash and bank deposits | 90.87 | 289.73 | 4.30 |
Cash and cash equivalents | 90.87 | 289.73 | 4.30 |
Balance sheet total (assets) | 875.72 | 825.73 | 4.30 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 200.00 | 300.00 | |
Retained earnings | - 119.36 | - 163.40 | 66.73 |
Profit of the financial year | 255.96 | 230.13 | - 285.30 |
Shareholders equity total | 461.60 | 491.73 | -93.57 |
Non-current liabilities total | |||
Current trade creditors | 30.51 | 8.69 | |
Current owed to participating | 14.43 | 4.74 | 16.64 |
Current owed to group member | 20.50 | ||
Other non-interest bearing current liabilities | 369.19 | 320.57 | 60.73 |
Current liabilities total | 414.12 | 334.00 | 97.87 |
Balance sheet total (liabilities) | 875.72 | 825.73 | 4.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.