Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -6.24 | -1.37 |
| Gross profit | -6.24 | -1.37 |
| EBIT | -6.24 | -1.37 |
| Pre-tax profit | -6.24 | -1.37 |
| Net earnings | -6.24 | -1.37 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.12 | 0.09 |
| Short term receivables total | 0.12 | 0.09 |
| Cash and bank deposits | 1.96 | 0.62 |
| Cash and cash equivalents | 1.96 | 0.62 |
| Balance sheet total (assets) | 2.08 | 0.71 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 5.00 | 5.00 |
| Retained earnings | -6.24 | |
| Profit of the financial year | -6.24 | -1.37 |
| Shareholders equity total | -1.24 | -2.61 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 3.32 | 3.32 |
| Current liabilities total | 3.32 | 3.32 |
| Balance sheet total (liabilities) | 2.08 | 0.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.