PLAN TXT ApS — Credit Rating and Financial Key Figures
CVR number: 70673614
Røsnæsvej 370, 4400 Kalundborg
ditlev@plantxt.dk
tel: 40948694
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -1.95 | -12.50 | -3.71 | 35.90 |
Total depreciation | -4.96 | |||
EBIT | -6.91 | -12.50 | -3.71 | 35.90 |
Other financial income | 63.49 | 23.97 | 57.48 | |
Other financial expenses | -6.01 | -4.03 | -0.98 | -37.38 |
Pre-tax profit | 50.57 | 7.44 | 52.78 | -1.48 |
Income taxes | -22.00 | |||
Net earnings | 50.57 | 7.44 | 52.78 | -23.48 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 3.38 | |||
Current deferred tax assets | 29.50 | 25.19 | 22.65 | |
Short term receivables total | 29.50 | 25.19 | 22.65 | 3.38 |
Other current investments | 276.59 | 398.59 | 402.58 | 336.92 |
Cash and bank deposits | 174.06 | 12.18 | 3.30 | 13.14 |
Cash and cash equivalents | 450.65 | 410.76 | 405.88 | 350.06 |
Balance sheet total (assets) | 480.14 | 435.95 | 428.53 | 353.44 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 51.70 | 52.90 | 54.00 | 150.00 |
Retained earnings | 225.74 | 223.41 | 176.86 | 79.64 |
Profit of the financial year | 50.57 | 7.44 | 52.78 | -23.48 |
Shareholders equity total | 453.01 | 408.75 | 408.64 | 331.16 |
Non-current liabilities total | ||||
Other non-interest bearing current liabilities | 27.13 | 27.20 | 19.89 | 22.28 |
Current liabilities total | 27.13 | 27.20 | 19.89 | 22.28 |
Balance sheet total (liabilities) | 480.14 | 435.95 | 428.53 | 353.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.