Anpartsselskabet af 05.12.19 — Credit Rating and Financial Key Figures
CVR number: 32764894
Svanemosevej 47 A, 9490 Pandrup
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 308.67 | 212.67 | 22.79 | 15.98 |
Employee benefit expenses | - 215.62 | - 288.42 | - 125.65 | -1.26 |
Total depreciation | -24.00 | -20.00 | -20.00 | -9.33 |
EBIT | 69.05 | -95.75 | - 122.87 | 5.38 |
Other financial income | 2.89 | |||
Other financial expenses | -3.50 | -0.24 | -0.41 | -0.09 |
Pre-tax profit | 68.44 | -95.99 | - 123.27 | 5.29 |
Income taxes | -15.22 | 18.74 | -16.45 | |
Net earnings | 53.22 | -77.26 | - 139.72 | 5.29 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 49.33 | 29.34 | 9.33 | |
Tangible assets total | 49.33 | 29.34 | 9.33 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 165.71 | 63.85 | 3.78 | |
Current other receivables | 13.76 | 0.14 | ||
Current deferred tax assets | 17.45 | |||
Short term receivables total | 165.71 | 95.06 | 3.78 | 0.14 |
Cash and bank deposits | 115.89 | 111.23 | 24.87 | 0.91 |
Cash and cash equivalents | 115.89 | 111.23 | 24.87 | 0.91 |
Balance sheet total (assets) | 330.93 | 235.62 | 37.98 | 1.05 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 50.00 | |||
Retained earnings | -23.64 | 29.58 | -47.67 | - 187.40 |
Profit of the financial year | 53.22 | -77.26 | - 139.72 | 5.29 |
Shareholders equity total | 204.58 | 77.33 | -62.39 | -57.10 |
Provisions | 2.29 | |||
Non-current liabilities total | ||||
Current trade creditors | 6.30 | 23.49 | 7.77 | |
Current owed to group member | 45.20 | 33.98 | 32.73 | |
Short-term deferred tax liabilities | 17.64 | |||
Other non-interest bearing current liabilities | 100.11 | 89.60 | 58.63 | 25.42 |
Current liabilities total | 124.06 | 158.29 | 100.37 | 58.15 |
Balance sheet total (liabilities) | 330.93 | 235.62 | 37.98 | 1.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.