Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 350.25 |
| Employee benefit expenses | - 378.87 |
| EBIT | -28.62 |
| Other financial expenses | -1.48 |
| Pre-tax profit | -30.10 |
| Income taxes | 6.13 |
| Net earnings | -23.97 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 2.42 |
| Current other receivables | 1.98 |
| Current deferred tax assets | 6.13 |
| Short term receivables total | 10.53 |
| Cash and bank deposits | 43.01 |
| Cash and cash equivalents | 43.01 |
| Balance sheet total (assets) | 53.54 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -23.97 |
| Shareholders equity total | 16.03 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 37.51 |
| Current liabilities total | 37.51 |
| Balance sheet total (liabilities) | 53.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.