JUSTITEC ApS — Credit Rating and Financial Key Figures
CVR number: 28508581
Herluflillevej 45, Herluflille 4160 Herlufmagle
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 316.10 | 339.92 | 196.01 | -0.15 | -2.02 |
| Employee benefit expenses | - 270.52 | - 281.36 | - 189.91 | ||
| EBIT | 45.58 | 58.57 | 6.10 | -0.15 | -2.02 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -0.54 | 0.12 | -1.61 | ||
| Pre-tax profit | 45.61 | 58.57 | 5.56 | -0.02 | -3.64 |
| Income taxes | -10.05 | -12.02 | 0.36 | -0.14 | |
| Net earnings | 35.55 | 46.54 | 5.92 | -0.02 | -3.78 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 5.09 | 6.95 | |||
| Short term receivables total | 5.09 | 6.95 | |||
| Cash and bank deposits | 378.12 | 424.02 | 372.07 | 319.09 | 297.38 |
| Cash and cash equivalents | 378.12 | 424.02 | 372.07 | 319.09 | 297.38 |
| Balance sheet total (assets) | 378.12 | 424.02 | 372.07 | 324.18 | 304.33 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.60 | 51.70 | 52.90 | 54.00 | |
| Retained earnings | 101.67 | 85.53 | 79.17 | 31.09 | 31.06 |
| Profit of the financial year | 35.55 | 46.54 | 5.92 | -0.02 | -3.78 |
| Shareholders equity total | 312.82 | 308.77 | 262.99 | 210.06 | 152.28 |
| Non-current deferred tax liabilities | 8.05 | ||||
| Non-current liabilities total | 8.05 | ||||
| Current trade creditors | 5.37 | 5.35 | 4.50 | 1.50 | 3.38 |
| Current owed to participating | 76.77 | 112.62 | 148.67 | ||
| Short-term deferred tax liabilities | 4.29 | 12.99 | 8.18 | ||
| Other non-interest bearing current liabilities | 47.58 | 96.91 | 19.63 | ||
| Current liabilities total | 57.24 | 115.25 | 109.08 | 114.12 | 152.05 |
| Balance sheet total (liabilities) | 378.12 | 424.02 | 372.07 | 324.18 | 304.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.