SCREENMAILER ApS — Credit Rating and Financial Key Figures

CVR number: 36445645

Søndergade 56, 9000 Aalborg

Free credit report

Income statement (kDKK)

	2016	2017	2018	2019
Fiscal period length	12	12	12	12
Net sales
Gross profit	139.00	99.81	84.09	74.63
Employee benefit expenses	- 147.49	-68.23	-72.34	-81.30
Total depreciation	-3.44
EBIT	-11.92	31.57	11.75	-6.67
Other financial income	-0.48
Other financial expenses	-0.01	-2.03
Pre-tax profit	-12.42	29.54	11.75	-6.67
Income taxes	2.73	-6.93	-2.58	1.47
Net earnings	-9.68	22.61	9.16	-5.20

Assets (kDKK)

	2016	2017	2018	2019
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors	12.50	25.00	37.50
Current amounts owed by group member comp.		1.25
Current deferred tax assets	2.73			1.47
Short term receivables total	15.23	26.25	37.50	1.47
Cash and bank deposits	66.22	75.62	45.92	78.81
Cash and cash equivalents	66.22	75.62	45.92	78.81
Balance sheet total (assets)	81.45	101.87	83.42	80.28

Equity and liabilities (kDKK)

	2016	2017	2018	2019
Share capital	0.00	0.00	0.00	0.00
Shares repurchased		25.89	9.16
Other reserves		50.00	50.00	40.00
Retained earnings	62.96	-22.61	-9.16	10.00
Profit of the financial year	-9.68	22.61	9.16	-5.20
Shareholders equity total	53.28	75.89	59.16	44.80
Non-current liabilities total
Current trade creditors			10.00	10.00
Current owed to participating		11.61
Current owed to group member			4.29	14.79
Short-term deferred tax liabilities	19.32	4.20	2.58
Other non-interest bearing current liabilities	8.85	10.17	7.38	10.69
Current liabilities total	28.17	25.98	24.25	35.48
Balance sheet total (liabilities)	81.45	101.87	83.42	80.28

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.