DIN Hjemmepleje Hjørring ApS — Credit Rating and Financial Key Figures
CVR number: 38498231
Vandværksvej 24, 9800 Hjørring
Income statement (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 4 738.19 | 8 745.22 | 10 616.86 |
| Employee benefit expenses | -4 275.89 | -7 911.45 | -12 307.99 |
| Other operating expenses | -6.64 | ||
| Total depreciation | -63.37 | -75.96 | -55.68 |
| EBIT | 392.30 | 757.81 | -1 746.82 |
| Other financial income | 0.12 | 0.77 | 3.01 |
| Other financial expenses | -33.38 | -13.26 | 1.52 |
| Pre-tax profit | 359.03 | 745.33 | -1 745.32 |
| Income taxes | -71.04 | - 171.06 | 14.39 |
| Net earnings | 287.99 | 574.27 | -1 730.93 |
Assets (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible rights | 55.68 | 7.96 | |
| Intangible assets total | 55.68 | 7.96 | |
| Machinery and equipment | 205.11 | 101.19 | 53.46 |
| Tangible assets total | 205.11 | 101.19 | 53.46 |
| Investments total | 40.23 | ||
| Non-current other receivables | 4.50 | ||
| Long term receivables total | 4.50 | ||
| Inventories total | |||
| Current trade debtors | 913.43 | 872.46 | 1 346.47 |
| Current amounts owed by group member comp. | 5.16 | 46.66 | |
| Prepayments and accrued income | 39.87 | 302.37 | 218.13 |
| Current other receivables | 67.57 | 31.53 | |
| Current deferred tax assets | 18.05 | ||
| Short term receivables total | 1 026.04 | 1 253.01 | 1 582.65 |
| Cash and bank deposits | 917.42 | 1 633.21 | 228.35 |
| Cash and cash equivalents | 917.42 | 1 633.21 | 228.35 |
| Balance sheet total (assets) | 2 204.25 | 2 999.86 | 1 904.70 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 287.99 | 862.26 | |
| Profit of the financial year | 287.99 | 574.27 | -1 730.93 |
| Shareholders equity total | 337.99 | 912.26 | - 818.67 |
| Provisions | 14.39 | ||
| Non-current liabilities total | |||
| Current bonds | 228.49 | 3.23 | |
| Current trade creditors | 25.00 | 8.21 | |
| Current owed to group member | 28.09 | 1 148.22 | |
| Short-term deferred tax liabilities | 142.08 | 156.68 | |
| Other non-interest bearing current liabilities | 1 495.69 | 1 860.22 | 1 566.94 |
| Current liabilities total | 1 866.26 | 2 073.22 | 2 723.38 |
| Balance sheet total (liabilities) | 2 204.25 | 2 999.86 | 1 904.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.