Fam. 2017 drift IVS — Credit Rating and Financial Key Figures
CVR number: 39058898
Klosterparks Alle 10, 4100 Ringsted
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 776.82 | 395.95 |
Employee benefit expenses | - 625.57 | - 643.75 |
Total depreciation | -93.81 | - 158.08 |
EBIT | 57.44 | - 405.89 |
Other financial income | 12.56 | 37.48 |
Other financial expenses | -31.91 | - 350.97 |
Pre-tax profit | 38.09 | - 719.37 |
Income taxes | -8.80 | -73.61 |
Net earnings | 29.29 | - 792.99 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 509.80 | 707.59 |
Tangible assets total | 509.80 | 707.59 |
Other receivables | 120.00 | |
Investments total | 120.00 | |
Non-current loans receivable | 292.00 | 225.00 |
Non-current other receivables | 5.00 | 5.00 |
Long term receivables total | 297.00 | 230.00 |
Finished products/goods | 924.42 | 832.87 |
Inventories total | 924.42 | 832.87 |
Current trade debtors | 111.00 | 19.57 |
Current amounts owed by group member comp. | 170.94 | |
Current other receivables | 391.65 | 879.83 |
Short term receivables total | 502.65 | 1 070.34 |
Cash and bank deposits | 109.10 | 204.85 |
Cash and cash equivalents | 109.10 | 204.85 |
Balance sheet total (assets) | 2 462.96 | 3 045.65 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 0.00 | 0.00 |
Retained earnings | 29.29 | |
Profit of the financial year | 29.29 | - 792.99 |
Shareholders equity total | 29.29 | - 763.70 |
Provisions | 73.61 | |
Non-current liabilities total | ||
Current trade creditors | 929.98 | 2 028.90 |
Current owed to group member | 1 001.31 | 1 002.25 |
Other non-interest bearing current liabilities | 502.39 | 704.59 |
Current liabilities total | 2 433.67 | 3 735.73 |
Balance sheet total (liabilities) | 2 462.96 | 3 045.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.