Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 196.37 |
| Employee benefit expenses | - 237.91 |
| EBIT | -41.54 |
| Other financial expenses | -0.91 |
| Pre-tax profit | -42.44 |
| Income taxes | 9.16 |
| Net earnings | -33.28 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 9.16 |
| Short term receivables total | 9.16 |
| Cash and bank deposits | 122.60 |
| Cash and cash equivalents | 122.60 |
| Balance sheet total (assets) | 131.76 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -33.28 |
| Shareholders equity total | 16.72 |
| Non-current liabilities total | |
| Current trade creditors | 27.04 |
| Current owed to participating | 1.28 |
| Other non-interest bearing current liabilities | 86.72 |
| Current liabilities total | 115.05 |
| Balance sheet total (liabilities) | 131.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.