Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 257.12 |
| Employee benefit expenses | - 591.35 |
| Total depreciation | -22.70 |
| EBIT | - 356.92 |
| Other financial income | 1.73 |
| Other financial expenses | -10.02 |
| Pre-tax profit | - 365.22 |
| Net earnings | - 365.22 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 13.50 |
| Tangible assets total | 13.50 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 117.64 |
| Current other receivables | 256.94 |
| Short term receivables total | 374.58 |
| Cash and bank deposits | 110.72 |
| Cash and cash equivalents | 110.72 |
| Balance sheet total (assets) | 498.81 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 365.22 |
| Shareholders equity total | - 315.22 |
| Non-current liabilities total | |
| Current trade creditors | 125.28 |
| Other non-interest bearing current liabilities | 688.75 |
| Current liabilities total | 814.03 |
| Balance sheet total (liabilities) | 498.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.