by EMIKA IVS — Credit Rating and Financial Key Figures
CVR number: 36965061
Mathildevej 18, 2000 Frederiksberg
info@byemika.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 42.98 | 52.42 | 74.78 | 38.11 | 4.99 |
| External services | -24.24 | -34.07 | -83.50 | -35.47 | -10.36 |
| Gross profit | 18.74 | 18.35 | -8.71 | 2.64 | -5.37 |
| EBIT | 18.74 | 18.35 | -8.71 | 2.64 | -5.37 |
| Pre-tax profit | 3.98 | 4.03 | -8.71 | 2.64 | -5.37 |
| Income taxes | -3.98 | -4.03 | -4.03 | -0.60 | |
| Net earnings | -12.75 | 2.04 | -5.37 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.00 | 3.00 | 3.00 | 4.50 | 0.50 |
| Tangible assets total | 3.00 | 3.00 | 3.00 | 4.50 | 0.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 2.00 | 0.50 | |
| Inventories total | 5.00 | 5.00 | 2.00 | 0.50 | |
| Short term receivables total | |||||
| Cash and bank deposits | 1.50 | ||||
| Cash and cash equivalents | 1.50 | ||||
| Balance sheet total (assets) | 8.00 | 8.00 | 5.00 | 5.00 | 2.00 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 | 5.00 | 0.50 |
| Retained earnings | 12.75 | -2.04 | 5.37 | ||
| Profit of the financial year | -12.75 | 2.04 | -5.37 | ||
| Shareholders equity total | 5.00 | 5.00 | 5.00 | 5.00 | 0.50 |
| Non-current deferred tax liabilities | 3.00 | 3.00 | |||
| Non-current liabilities total | 3.00 | 3.00 | |||
| Other non-interest bearing current liabilities | 1.50 | ||||
| Current liabilities total | 1.50 | ||||
| Balance sheet total (liabilities) | 8.00 | 8.00 | 5.00 | 5.00 | 2.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.