Simply Improv IVS
CVR number: 38360329
Kapelvej 1, 2200 København N
tel: 22973938
SimplyImprov.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 16.63 | ||
| External services | -5.89 | -2.82 | -1.61 |
| Gross profit | 10.74 | -2.82 | -1.61 |
| Employee benefit expenses | -1.41 | ||
| EBIT | 9.34 | -2.82 | -1.61 |
| Other financial expenses | -0.09 | ||
| Pre-tax profit | 9.34 | -2.82 | -1.69 |
| Income taxes | -2.05 | 0.02 | |
| Net earnings | 7.29 | -2.80 | -1.69 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 17.50 | 11.52 | 9.80 |
| Cash and cash equivalents | 17.50 | 11.52 | 9.80 |
| Balance sheet total (assets) | 17.50 | 11.52 | 9.80 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 5.00 | 5.00 | 7.00 |
| Retained earnings | 7.29 | 4.49 | |
| Profit of the financial year | 7.29 | -2.80 | -1.69 |
| Shareholders equity total | 12.29 | 9.49 | 9.80 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 2.05 | 2.02 | |
| Other non-interest bearing current liabilities | 3.17 | ||
| Current liabilities total | 5.21 | 2.02 | |
| Balance sheet total (liabilities) | 17.50 | 11.52 | 9.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.