Make Space IVS
CVR number: 39594897
Jacob Appels Alle 29, 2770 Kastrup
matzbrix@gmail.com
tel: 51648227
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 38.85 | -16.51 |
| EBIT | 38.85 | -16.51 |
| Other financial expenses | -0.11 | -0.43 |
| Pre-tax profit | 38.74 | -16.94 |
| Income taxes | -9.38 | 0.01 |
| Net earnings | 29.36 | -16.93 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 22.94 | |
| Current other receivables | 2.88 | |
| Short term receivables total | 25.82 | |
| Cash and bank deposits | 49.06 | 3.52 |
| Cash and cash equivalents | 49.06 | 3.52 |
| Balance sheet total (assets) | 49.06 | 29.34 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 7.34 | 7.34 |
| Retained earnings | -7.34 | 22.02 |
| Profit of the financial year | 29.36 | -16.93 |
| Shareholders equity total | 29.36 | 12.43 |
| Non-current trade creditors | 3.00 | |
| Non-current owed to group member | 0.48 | 1.89 |
| Non-current other liabilities | 6.83 | 10.00 |
| Non-current deferred tax liabilities | 9.38 | |
| Non-current liabilities total | 19.70 | 11.89 |
| Current owed to participating | 10.00 | |
| Other non-interest bearing current liabilities | -4.98 | |
| Current liabilities total | 5.02 | |
| Balance sheet total (liabilities) | 49.06 | 29.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.