Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
External services | -9.00 | -7.00 | -7.34 |
Gross profit | -9.00 | -7.00 | -7.34 |
EBIT | -9.00 | -7.00 | -7.34 |
Other financial income | 1.00 | 4.00 | 3.33 |
Pre-tax profit | -8.00 | -3.00 | -4.01 |
Net earnings | -8.00 | -3.00 | -4.01 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 8.00 | 8.00 | 7.59 |
Current other receivables | 39.00 | 36.00 | 33.17 |
Short term receivables total | 47.00 | 44.00 | 40.76 |
Balance sheet total (assets) | 47.00 | 44.00 | 40.76 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -8.00 | -10.76 | |
Profit of the financial year | -8.00 | -3.00 | -4.01 |
Shareholders equity total | 42.00 | 39.00 | 35.23 |
Non-current liabilities total | |||
Current trade creditors | 5.00 | 5.00 | 5.19 |
Other non-interest bearing current liabilities | 0.34 | ||
Current liabilities total | 5.00 | 5.00 | 5.53 |
Balance sheet total (liabilities) | 47.00 | 44.00 | 40.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.